In the formula in the first paragraph,(a) A is the amount of the insurer’s long-term debt at the end of the year;
(b) B is the total, at the end of the year, of the insurer’si. capital stock or, in the case of an insurer incorporated without share capital, the amount of its members’ contributions,
ii. retained earnings,
iii. accumulated other comprehensive income,
iv. policyholders’ liabilities,
v. contributed surplus, and
vi. any other surpluses;
(c) C is the aggregate of all amounts each of which is the contractual service margin for a group of insurance contracts of the insurer at the end of the year other than a group of segregated fund policies;
(d) D is the aggregate of all amounts each of which is an amount, in respect of a group of reinsurance contracts held by the insurer at the end of the year, that isi. if no portion of the contractual service margin for the group is in respect of a risk under a segregated fund policy, the contractual service margin for the group, or
ii. in any other case, the amount that would be the contractual service margin for the group if the contractual service margin were determined without taking into account any portion of the contractual service margin that is in respect of the reinsurance of risks under segregated fund policies; and
(e) E is the amount of any deficit deducted in computing the insurer’s net shareholders’ equity.