On 1 January 2023, the unit rates set in Schedule 1 are adjusted using the following formula:
A × (((B/5) + C – N) / C), where
(1) the letter “A” represents the unit rate for the corresponding zone set in Schedule 1;
(2) the letter “B” represents the total annual income per taphole for the corresponding zone obtained for each of the years 2017, 2018, 2019, 2020 and 2021, calculated using the following formula:
D × (E – (F × (G/H) – I)) × (1 – (J / K)) × (L / M), where
(a) the letter “D” represents the average yield (lbs of syrup / taphole) of the year concerned for the administrative region in which the corresponding zone is situated from the economic record of the Producteurs et productrices acéricoles du Québec (PPAQ);
(b) the letter “E” represents the weighted average price ($ / lb of syrup) for the year concerned determined by the maple syrup marketing agreement entered into between the PPAQ and the buyers of a product covered by the Plan conjoint des producteurs acéricoles du Québec;
(c) the letter “F” represents the operating expenses according to the 2019 technico-economic study on maple syrup production in Québec, established at $2.82 per pound of syrup;
(d) the letter “G” represents the Consumer Price Index for Québec established by Statistics Canada for the year concerned;
(e) the letter “H” represents the Consumer Price Index for Québec for the year 2019 established by Statistics Canada at 131.7;
(f) the letter “I” represents the operating costs according to the 2003 study on the cost of maple syrup production in Québec, established at $2.68 per pound of syrup;
(g) the letter “J” represents the net variation of the inventory of the year concerned from the economic record of the PPAQ, in pounds of syrup;
(h) the letter “K” represents the harvest volume of the year concerned from the economic record of the PPAQ, in pounds of syrup;
(i) the letter “L” represents the average number of tapholes per hectare of the year concerned for the administrative region in which the corresponding zone is situated;
(j) the letter “M” represents the average number of tapholes per hectare of the year 2022 for the administrative region in which the corresponding zone is situated;
(3) the letter “C” represents the average income per taphole for the corresponding zone for the 2022 adjustment year, that is:
Zone | Administrative region | Average income per taphole |
---|
01Z03 | Bas-Saint-Laurent | 8.1286 |
01Z04 | Bas-Saint-Laurent | 8.1286 |
02Z07 | Saguenay – Côte-Nord | 8.5024 |
03Z02 | Capitale-Nationale | 8.5024 |
03Z05 | Capitale-Nationale | 8.5024 |
04Z02 | Mauricie | 7.6384 |
04Z05 | Mauricie | 7.6384 |
05Z01 | Estrie | 9.2503 |
07Z04 | Outaouais | 8.7914 |
07Z05 | Outaouais | 8.7914 |
08Z06 | Abitibi-Témiscamingue | 8.7914 |
08Z07 | Abitibi-Témiscamingue | 8.7914 |
11Z05 | Gaspésie – Îles-de-la-Madeleine | 8.1286 |
11Z07 | Gaspésie – Îles-de-la-Madeleine | 8.1286 |
12Z01 | Chaudière-Appalaches | 8.2691 |
12Z02 | Chaudière-Appalaches | 8.2691 |
14Z02 | Lanaudière | 9.0337 |
15Z02 | Laurentides | 8.7914 |
16Z01 | Montérégie | 10.7336 |
17Z01 | Centre-du-Québec | 9.7336 |
(4) the letter “N” represents the total annual income per taphole for the corresponding zone obtained for each of the years 2016, 2017, 2018, 2019 and 2020, calculated using the following formula:
D × E × (1 – (J / K)), where
(a) the letter “D” represents the average yield (lbs of syrup / taphole) of the year concerned for the administrative region in which the corresponding zone is situated from the economic record of the PPAQ;
(b) the letter “E” represents the weighted average price ($ / lb of syrup) for the year concerned determined by the maple syrup marketing agreement entered into between the PPAQ and the buyers of a product covered by the Plan conjoint des producteurs acéricoles du Québec;
(c) the letter “J” represents the net variation of the inventory of the year concerned from the economic record of the PPAQ, in pounds of syrup;
(d) the letter “K” represents the harvest volume of the year concerned from the economic record of the PPAQ, in pounds of syrup.
The results are rounded to the nearest dollar.